LED Retrofit Analysis Report
Generated on May 16, 2025
Return on Investment & Savings Analysis
Project Overview
Project Type: Building
Number of Fixtures: 50
Existing Lighting: Metal Halide 400W
Proposed LED: LED High Bay 150W
Analysis Period: 10 years
Electricity Rate: $0.12/kWh
Financial Summary
Project Cost: $11,000
Net Cost: $9,000
Annual Savings: $12,450
Simple Payback: 0.72 years
NPV: $85,432
IRR: 138.3%
Energy Savings Analysis
Annual Energy Saved
87,600 kWh
62.5% reduction
Annual Cost Saved
$10,512
Lifetime Savings
$124,560
Environmental Impact
Annual CO₂ Reduction
35,040 kg
Lifetime CO₂ Reduction
350,400 kg
Equivalent to
76 cars
removed from road annually
Recommendations
- • Excellent payback period. This retrofit is highly recommended.
- • Significant energy reduction achieved. Great environmental impact.
- • LED upgrade will provide improved lighting levels and quality.
- • Consider implementing lighting controls for additional savings.
Report generated by Electric Tools Suite
Professional electrical calculation tools